|
Financial Report
ELECTRICAL AND MECHANICAL SERVICES TRADING FUND BALANCE SHEET As at 31 March 1998
| |
|
1998 $000 |
|
1997 $000 |
 |
| Assets employed |
|
|
|
|
| Fixed assets (note 10) |
|
972,254 |
|
995,138 |
 |
| Current assets |
|
|
|
|
| Stocks and work in progress (note 11) |
|
|
129,340 |
|
139,009 |
|
|
|
95,505 |
|
167,945 |
| Amount due from Government |
|
|
126,888 |
|
166,107 |
|
|
|
3,323 |
|
966 |
|
|
|
516,000 |
|
354,000 |
|
|
|
147,633 |
|
12,261 |
 |
| |
|
1,018,689 |
|
840,288 |
 |
| Less: Current liabilities |
|
|
|
|
|
|
|
113,907 |
|
99,180 |
| Amounts due to Government |
|
|
287,468 |
|
356,192 |
| Short-term borrowing (note 2) |
|
|
30,280 |
|
30,280 |
|
|
|
138,295 |
|
43,444 |
| Deferred revenue (note 13) |
|
|
40,456 |
|
22,506 |
| Proposed dividend (note 8) |
|
|
78,462 |
|
44,735 |
|
|
|
17,206 |
|
22,791 |
|
|
|
41,719 |
|
16,830 |
 |
| |
|
747,793 |
|
635,958 |
 |
| Net current assets |
|
270,896 |
|
204,330 |
 |
| Total assets less current liabilities |
|
1,243,150 |
|
1,199,468 |
| Less: Deferred liabilities |
|
|
|
|
| Deferred tax (note 14) |
|
6,851 |
|
10,968 |
 |
| |
|
1,236,299 |
|
1,188,500 |
| |
|
 |
|
 |
| Financed by: |
|
|
|
|
| Trading fund capital (note 15) |
|
|
706,600 |
|
706,600 |
| Revenue reserve (note 16) |
|
|
287,459 |
|
104,380 |
 |
| Capital and reserves |
|
994,059 |
|
810,980 |
| Government loan (note 17) |
|
|
242,240 |
|
377,520 |
 |
| |
|
1,236,299 |
|
1,188,500 |
| |
|
 |
|
 |
|